| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1,739.50 | 33.06× | -1,215.71× | 7.14× | 24.95× | -61.5% | 59.4% | 27.8% | 21.6% | -3677.4% | 35.5% | 3.0% | -99.14× | 1.83× | 16.32× | 1.14× | 0.0% | 7 | 11.4 | 3 | B | |
| $178.69 | 31.89× | 6.14× | 5.96× | 23.43× | -60.2% | 52.4% | 21.3% | 18.8% | 19.3% | 12.6% | 2.8% | 0.5× | 0.85× | 13.21× | 1.96× | 0.7% | 6 | 5.82 | 3 | B+ | |
| $65.82 | -314.07× | 2.91× | 2.08× | 29.4× | -38.9% | 45.9% | 6.9% | -0.3% | -0.4% | -1.9% | 0.2% | 0.83× | 5.76× | 3.91× | 1.73× | 0.3% | 5 | 2.75 | 1 | C- | |
| $232.40 | 45.15× | 3.08× | 6.59× | 25.3× | -14.1% | 60.9% | 20.9% | 14.7% | 6.9% | 5.7% | 3.2% | 0.35× | 1.99× | 19.38× | 1.87× | 0.5% | 7 | 3.74 | 3 | B | |
| $235.54 | 27.76× | 3.33× | 3.88× | 16.23× | -18.4% | 44.5% | 20.8% | 14.0% | 12.0% | 8.6% | 4.6% | 0.46× | 1.4× | 11.18× | 2.86× | 1.6% | 8 | 5.7 | 3 | B+ | |
| $143.90 | 80.95× | 3.31× | 4.44× | 28.19× | -71.9% | 41.6% | 11.9% | 5.5% | 4.1% | 5.5% | 1.1% | 0.26× | -0.26× | 5.43× | 3.69× | 0.0% | 7 | 7.69 | 3 | B- | |
| Peer median | — | 31.89× | 3.31× | 4.44× | 25.3× | -38.9% | 45.9% | 20.8% | 14.0% | 6.9% | 5.7% | 2.8% | 0.46× | 1.4× | 11.18× | 1.96× | 0.5% | 7 | 5.7 | 3 | — |





