| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $50.43 | 6.96× | 0.93× | 1.45× | 3.59× | -40.1% | 45.8% | 32.5% | 20.8% | 13.4% | 9.1% | 4.6% | 0.63× | 1.42× | 5.69× | 0.79× | 3.1% | 6 | 1.5 | 4 | A- | |
| $44.67 | 6.13× | 1.44× | 0.98× | 2.41× | 75.1% | 37.3% | 30.8% | 16.1% | 23.5% | 10.0% | 20.3% | 0.79× | 0.79× | 9.89× | 0.82× | 4.1% | 8 | 2.23 | 4 | A | |
| $36.53 | 16.81× | 1.41× | 2.13× | 9.03× | 26.0% | 22.1% | 16.5% | 12.7% | 8.4% | 4.7% | 11.6% | 0.68× | 2.85× | 9.91× | 0.55× | 0.0% | 8 | 2.04 | 4 | A | |
| $137.55 | 125.27× | 0.66× | 1.1× | 3.72× | 34.0% | 6.5% | 4.1% | 0.9% | 0.6% | 0.3% | 12.9% | 0.19× | 0.73× | 2.48× | 1.06× | 5.9% | 8 | 1.92 | 5 | A+ | |
| $11.08 | 15.54× | 0.39× | 0.57× | 4.64× | -1016.8% | 22.6% | 13.2% | 3.7% | 2.6% | 3.5% | -4.4% | 1.11× | 3.42× | 1.59× | 1.48× | 5.7% | 7 | 0.78 | 2 | C+ | |
| $178.44 | 26.24× | 1.18× | 2.89× | 8.14× | -65.3% | 35.2% | 32.7% | 11.1% | 4.5% | 6.0% | 12.0% | 0.4× | 2.06× | 20.16× | 0.42× | 2.7% | 8 | 1.67 | 3 | B- | |
| Peer median | — | 16.81× | 1.18× | 1.1× | 4.64× | 26.0% | 22.6% | 16.5% | 11.1% | 4.5% | 4.7% | 12.0% | 0.68× | 2.06× | 9.89× | 0.82× | 4.1% | 8 | 1.92 | 4 | — |





