Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-2291.6%
-₹33.97
vs ₹1.55 price
Levered DCF
-₹19.87
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
-0.35
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-2.98×-0.5×-0.78×-0.42×-2.22×-1.53×-1.09×63.43×
P/B-1.81×-8.66×0.74×0.45×0.48×0.32×0.29×2.64×
P/S0.26×0.31×0.46×0.44×1.07×0.61×0.24×2.53×
EV / EBITDA16.01×64.41×-40.16×-3.16×568.68×6.06×8.39×14.41×
Gross margin29.9%14.9%6.7%-8.3%17.4%22.2%12.9%19.9%
Operating margin-4.1%-20.1%-35.7%-62.3%-45.1%-50.6%-4.7%6.9%
Net margin-8.7%-61.5%-58.4%-104.3%-48.1%-40.2%-22.4%4.0%
Current ratio0.69×0.52×0.52×0.57×0.68×0.86×0.76×1.23×
Debt / equity-26.79×-77.28×4.59×2.03×0.83×0.76×0.75×0.6×
Interest coverage-0.29×-0.75×-1.39×-4.2×-2.25×-2.29×-0.4×0.8×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity60.7%1727.1%-94.0%-106.8%-21.7%-21.1%-26.6%4.2%
Return on invested capital-1.1%-10.4%-9.9%-19.9%-10.8%-14.8%-3.1%3.5%
Return on assets-1.2%-11.7%-9.5%-20.6%-7.7%-8.0%-10.7%2.0%
Free cash flow yield18.7%-9.2%-15.7%-2.2%9.6%-7.6%145.5%-9.1%
Earnings yield-33.6%-199.5%-127.7%-236.8%-45.0%-65.4%-91.5%1.6%
Enterprise value₹1.4B₹1.5B₹1.5B₹1.4B₹1.5B₹1.5B₹1.8B₹7.1B
Net debt / EBITDA14.96×57.62×-34.46×-2.57×355.2×4.22×6.01×2.63×
Cash conversion cycle (days)-8683-348-239-242-1592825