| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $28.44 | 9.22× | 1.28× | 5.43× | 7.08× | 117.9% | 94.9% | 76.5% | 60.8% | 14.3% | 11.1% | 12.9% | 0.13× | 0.29× | 26.91× | 0× | 2.0% | 6 | 4.73 | 5 | A+ | |
| $46.34 | 8.73× | 1.1× | 4.78× | 6.65× | 78.5% | 91.1% | 69.8% | 54.8% | 12.6% | 9.9% | 12.3% | 0.14× | 0.18× | 17.19× | 6.86× | 2.1% | 7 | 5.04 | 4 | A | |
| $55.74 | -9.87× | -191.95× | 1.22× | -85.61× | 285.5% | 79.1% | -10.2% | -11.8% | 1864.9% | -0.6% | 4.8% | -88.68× | 60.82× | -5.33× | 0.57× | 2.6% | 5 | 0.22 | 2 | C+ | |
| $67.47 | 10.21× | 1.15× | 0.85× | 5.72× | -23.6% | 95.6% | 11.1% | 8.4% | 11.3% | 18.5% | 12.0% | 0.35× | 0.43× | 5.26× | 0× | 3.5% | 6 | 1.23 | 4 | A | |
| $73.11 | 12.08× | 0.86× | 3.76× | 9.53× | -6.1% | 71.9% | 39.9% | 31.2% | 7.1% | 5.5% | 7.9% | 0.28× | 0.55× | 1.42× | 0.43× | 3.4% | 6 | 0.2 | 3 | B+ | |
| $36.27 | 8.61× | 1.04× | 3.98× | 6.94× | 114.0% | 92.3% | 61.2% | 46.7% | 12.2% | 9.4% | 2.3% | 0.24× | 1.26× | 11.64× | 4.28× | 2.9% | 7 | 1.2 | 4 | A- | |
| Peer median | — | 8.73× | 1.04× | 3.76× | 6.65× | 78.5% | 91.1% | 39.9% | 31.2% | 12.2% | 9.4% | 7.9% | 0.24× | 0.55× | 5.26× | 0.57× | 2.9% | 6 | 1.2 | 4 | — |





