MT Højgaard Holding A/S (MTHH.CO) Peers

Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
Company	Price	P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)	Rating
MTHH.COthis companyMT Højgaard Holding A/S	DKK 286.50	15.1×	3.27×	0.39×	6.66×	188.0%	7.6%	4.5%	2.6%	21.6%	21.8%	2.6%	0.18×	-0.58×	10.79×	1.2×	1.2%	5	3.62	4	A-
AOJ-B.COBrødrene A & O Johansen A/S	DKK 106.60	12.81×	1.54×	0.42×	8.96×	-12.3%	11.7%	4.7%	3.3%	12.0%	7.7%	4.4%	0.67×	2.6×	7.15×	1.03×	3.2%	6	2.03	3	B+
BACTIQ.COBactiQuant A/S	DKK 3.04	-7.17×	5.69×	11.81×	-7.38×	-280.3%	-137.5%	-150.5%	-166.3%	-80.1%	-48.4%	-10.7%	0.48×	0.8×	-8.74×	6.02×	0.0%	4	6.91	1	D+
DFDS.CODFDS A/S	DKK 156.20	-12.09×	0.39×	0.17×	5.57×	902.8%	5.5%	0.9%	-1.4%	-3.2%	0.9%	35.2%	1.25×	4.14×	0.39×	0.78×	0.0%	6	1.58	2	B-
ERRIA.COErria A/S	DKK 4.50	6.06×	2.08×	0.22×	4.05×	340.1%	13.9%	4.8%	3.7%	34.2%	20.7%	16.6%	0.74×	-0.02×	10.77×	1.16×	0.0%	6	3.91	5	A+
GREENM.COGreenMobility A/S	DKK 66.00	22.32×	20.79×	4.81×	16.8×	-481.8%	23.5%	13.9%	21.5%	93.2%	15.2%	5.0%	2.95×	1.8×	2.67×	0.62×	0.0%	8	3.65	3	B
Peer median	—	6.06×	2.08×	0.42×	5.57×	-12.3%	11.7%	4.7%	3.3%	12.0%	7.7%	5.0%	0.74×	1.8×	2.67×	1.03×	0.0%	6	3.65	3	—