Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-149.1%
-₹3.63
vs ₹7.40 price
Levered DCF
-₹13.08
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E22.84×77.71×133.74×9.26×17×9.95×32.33×570.59×
P/B0.65×2.49×1.53×0.69×0.98×0.46×1.25×1.3×
P/S3.28×6.05×3.68×0.9×1.13×0.76×5.6×9.44×
EV / EBITDA29.76×86.45×32.34×26.21×49.24×76.26×49.52×441.01×
Gross margin45.0%39.4%43.8%38.6%39.4%41.3%68.9%86.7%
Operating margin21.7%10.2%12.2%14.1%8.8%11.6%25.6%43.2%
Net margin14.5%7.9%2.8%9.7%6.6%7.7%17.2%1.6%
Current ratio122.27×110.93×8.59×13.03×26.31×52.16×97.32×2.38×
Debt / equity0.78×1.75×0.17×2.68×3.56×5.17×1.81×0.66×
Interest coverage0×12.2×3.8×11.08×42.16×0×3,131×521.33×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.9%3.3%1.1%7.5%5.7%4.7%3.8%0.2%
Return on invested capital1.5%1.4%0.5%2.2%1.2%0.8%1.3%2.5%
Return on assets1.6%1.2%0.4%1.9%1.2%0.7%1.9%0.1%
Free cash flow yield-101.8%-14.0%-7.4%160.6%131.1%-868.6%-7.8%-39.0%
Earnings yield4.4%1.3%0.8%10.8%5.8%10.1%3.1%0.2%
Enterprise value₹480.4M₹526.5M₹180.8M₹217.2M₹274.4M₹315.1M₹158.7M₹102.8M
Net debt / EBITDA15.87×34.72×-0.66×20.69×38.46×69.81×28.17×147.39×
Cash conversion cycle (days)-23-142,010-591,8513,496-94-312