Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MTRthis companyMesa Royalty Trust	$1.93	16×	2.55×	13.38×	13.9×	131.2%	100.0%	71.4%	84.9%	16.2%	13.6%	0.0%	0×	-4.82×	0×	16.72×	5.5%	2	19.33	3	B-
CRTCross Timbers Royalty Trust	$12.58	10.6×	22.1×	8.24×	9.56×	60.0%	95.3%	77.6%	77.6%	208.1%	124.5%	0.0%	0×	-0.45×	0×	3.11×	8.8%	3	30.99	3	B
NRTNorth European Oil Royalty Trust	$7.19	7.36×	30.05×	6.73×	6.73×	549.7%	100.0%	90.9%	91.8%	410.1%	406.3%	15.0%	0×	-0.6×	0×	1.68×	8.2%	5	26.35	3	B+
PBTPermian Basin Royalty Trust	$29.50	54.77×	4,868.28×	49.07×	-64.59×	34.8%	100.0%	88.7%	88.7%	8796.5%	1132.6%	0.0%	0×	-119.92×	0×	2.79×	1.9%	2	423.06	3	B
SBRSabine Royalty Trust	$65.32	13.61×	145.99×	12.97×	13.51×	7.1%	100.0%	94.7%	95.3%	1072.5%	992.2%	0.0%	0×	-0.1×	0×	26.2×	7.5%	4	497.12	3	B
SJTSan Juan Basin Royalty Trust	$3.24	-677.11×	114.39×	22,035.96×	-676.38×	-100.2%	100.0%	-3262.5%	-3262.5%	-16.9%	-14.4%	0.0%	0.17×	-0.94×	0×	0.06×	0.0%	1	96.04	1	D+
Peer median	—	10.6×	114.39×	12.97×	6.73×	34.8%	100.0%	88.7%	88.7%	410.1%	406.3%	0.0%	0×	-0.6×	0×	2.79×	7.5%	3	96.04	3	—