Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MTRNthis companyMaterion Corporation	$203.64	34.44×	2.74×	1.44×	17.77×	-77.5%	16.7%	6.5%	4.2%	7.9%	6.7%	1.9%	0.64×	3.29×	4.19×	3.11×	0.4%	5	5.53	2	C+
ATIATI Inc.	$189.39	39.94×	8.96×	3.52×	22.09×	-79.0%	21.8%	13.8%	8.8%	22.4%	12.3%	2.1%	1.08×	1.91×	5.73×	2.66×	0.0%	8	5.95	3	B
KMTKennametal Inc.	$24.16	7.81×	1.7×	1.13×	5.22×	40.7%	41.2%	20.1%	14.5%	21.8%	14.3%	-3.0%	0.47×	1×	16.54×	2.62×	2.3%	5	3.22	4	A
LXFRLuxfer Holdings PLC	$17.34	46.66×	1.6×	0.94×	10.31×	-58.4%	23.2%	9.3%	2.0%	3.4%	7.1%	7.2%	0.17×	0.82×	11.55×	1.67×	3.8%	6	3.55	3	B-
ROGRogers Corporation	$130.00	-27.25×	1.41×	2.08×	164.1×	-31.5%	31.7%	6.4%	-7.6%	-5.2%	4.0%	4.2%	0.02×	-19.04×	43.42×	3.97×	0.0%	8	8.2	3	B+
Peer median	—	23.87×	1.65×	1.61×	16.2×	-45.0%	27.4%	11.6%	5.4%	12.6%	9.7%	3.1%	0.32×	0.91×	14.05×	2.64×	1.1%	7	4.75	3	—