Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MTRXthis companyMatrix Service Company	$9.73	-152.22×	2.73×	0.44×	26.87×	508.8%	7.3%	-1.1%	-0.3%	-1.8%	-5.8%	0.4%	0.14×	-29.7×	-22.01×	0.98×	0.0%	5	1.77	2	B-
AIROAIRO Group Holdings, Inc. Common Stock	$5.68	-48.12×	0.26×	2.13×	4.96×	-465.2%	59.9%	-31.6%	-4.5%	-0.6%	5.4%	-18.3%	0.01×	-2.69×	-2.94×	3.45×	0.0%	3	2.4	3	B
BWBabcock & Wilcox Enterprises, Inc.	$3.83	-13.21×	-5.08×	1.14×	36.19×	-109.6%	24.5%	3.9%	-6.2%	27.5%	5.3%	-12.8%	-2.8×	10.67×	0.56×	1.22×	2.2%	4	-1.09	1	D+
CYRXCryoport, Inc.	$20.28	6.86×	0.96×	2.73×	-219.8×	-168.4%	47.1%	-20.9%	44.4%	15.6%	-5.0%	-5.8%	0.46×	9.43×	-15.59×	2.17×	0.0%	3	1.05	2	C
ORNOrion Group Holdings, Inc.	$7.66	158.28×	2.48×	0.46×	10.81×	110.5%	12.4%	1.4%	0.3%	1.6%	4.6%	-2.7%	0.41×	1.49×	1.42×	1.36×	0.0%	4	2.36	2	B-
SRTAStrata Critical Medical, Inc.	$5.90	9.62×	1.42×	2.01×	-64.63×	-418.4%	20.9%	-11.3%	21.0%	14.8%	-7.3%	-15.1%	0.01×	4.85×	0×	6.38×	0.0%	3	4.59	4	A-
Peer median	—	6.86×	0.96×	2.01×	4.96×	-168.4%	24.5%	-11.3%	0.3%	14.8%	4.6%	-12.8%	0.01×	4.85×	0×	2.17×	0.0%	3	2.36	2	—