Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MTUSthis companyMetallus Inc.	$17.38	-600×	1.05×	0.62×	9.57×	-35.7%	8.2%	0.1%	-0.1%	-0.2%	-0.1%	-12.9%	0.02×	-2.35×	0.61×	1.76×	0.0%	5	2.47	3	B+
CMPCompass Minerals International, Inc.	$23.44	-10.05×	3.43×	0.65×	13.48×	-318.8%	15.3%	2.0%	-6.4%	-34.1%	2.0%	15.9%	3.62×	6.68×	0.37×	2.15×	0.0%	6	1.93	2	C+
GPREGreen Plains Inc.	$13.52	-5.44×	0.86×	0.32×	31.56×	-170.7%	1.8%	-4.0%	-5.8%	-15.8%	-4.3%	9.7%	0.66×	10.42×	-1.1×	1.79×	0.0%	7	2.07	4	A-
IAUXi-80 Gold Corp	$1.47	-5.41×	2.83×	11×	-7.75×	-257.2%	-10.9%	-98.7%	-195.9%	-50.4%	-13.5%	-9.7%	0.5×	-0.79×	-3.05×	0.73×	0.0%	4	-0.01	1	D+
LWLGLightwave Logic, Inc.	$4.57	-20.25×	5.58×	1,759.55×	-19.24×	-88.7%	-793.2%	-8765.5%	-8576.5%	-27.2%	-26.0%	-3.6%	0.03×	3.65×	0×	32.69×	0.0%	4	108.62	2	C
ODCOil-Dri Corporation of America	$72.81	23.45×	3.29×	1.98×	10.11×	69.4%	27.8%	13.8%	11.5%	19.1%	15.3%	4.7%	0.18×	-0.21×	30.91×	3.07×	1.1%	8	7.47	4	A
Peer median	—	-5.44×	3.29×	1.98×	10.11×	-170.7%	1.8%	-4.0%	-6.4%	-27.2%	-4.3%	4.7%	0.5×	3.65×	0×	2.15×	0.0%	6	2.07	2	—