| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $24.84 | 59.95× | 0.61× | 0.19× | 8.23× | -29.0% | 18.1% | 2.6% | 0.3% | 1.0% | 2.5% | -3.6% | 0.84× | 4.47× | 1.56× | 2.23× | 0.0% | 7 | 2.29 | 2 | B- | |
| $5.22 | 8.29× | 0.52× | 0.23× | 7.16× | 119.8% | 29.8% | 7.1% | 2.7% | 6.2% | 4.9% | 14.8% | 1.39× | 5.11× | 2.36× | 1.61× | 7.9% | 8 | 0.87 | 4 | A- | |
| $3.83 | -13.21× | -5.08× | 1.14× | 36.19× | -109.6% | 24.5% | 3.9% | -6.2% | 27.5% | 5.3% | -12.8% | -2.8× | 10.67× | 0.56× | 1.22× | 2.2% | 4 | -1.09 | 1 | D+ | |
| $2.11 | -0.13× | 0.12× | 0.07× | -1.67× | -4903.2% | 25.4% | -42.9% | -46.3% | -83.3% | -50.5% | -257.4% | 0.53× | -1.34× | -7.05× | 0.21× | 0.0% | 4 | -14.17 | 2 | C | |
| $1.17 | -0.34× | 2.23× | 0.07× | -5.31× | -611.1% | 16.0% | -1.3% | -19.3% | -658.8% | -2.6% | -59.4% | 15.81× | -4.59× | -0.6× | 1.77× | 0.0% | 2 | 0.84 | 2 | B- | |
| $17.34 | 46.66× | 1.6× | 0.94× | 10.31× | -58.4% | 23.2% | 9.3% | 2.0% | 3.4% | 7.1% | 7.2% | 0.17× | 0.82× | 11.55× | 1.67× | 3.8% | 6 | 3.55 | 3 | B- | |
| Peer median | — | -0.13× | 0.52× | 0.23× | 7.16× | -109.6% | 24.5% | 3.9% | -6.2% | 3.4% | 4.9% | -12.8% | 0.53× | 0.82× | 0.56× | 1.61× | 2.2% | 4 | 0.84 | 2 | — |





