| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €355.20 | 18.8× | 4.48× | 2.21× | 12.33× | -183.3% | 19.3% | 14.2% | 11.6% | 23.6% | 11.6% | 1.7% | 0.56× | 0.71× | 14.49× | 1.44× | 0.7% | 8 | 2.86 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €305.80 | 17.32× | 8.38× | 3.98× | 21.85× | -23.0% | 14.3% | 13.3% | 23.0% | 48.4% | 12.8% | 3.6% | 0.36× | -0.26× | 35.12× | 0.9× | 1.0% | 6 | 2.28 | 3 | B+ | |
| Peer median | — | 17.32× | 8.38× | 3.98× | 21.85× | -23.0% | 14.3% | 13.3% | 23.0% | 48.4% | 12.8% | 3.6% | 0.36× | -0.26× | 35.12× | 0.9× | 1.0% | 6 | 2.28 | 3 | — |

