| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹141.82 | 58.15× | 2.86× | 7.8× | 69.49× | -527.5% | 40.5% | 21.4% | 13.4% | 4.9% | 1.7% | -1.0% | 2.43× | 29.03× | 0× | 0× | 0.0% | 3 | — | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹71.65 | 18.24× | 1.22× | 2.18× | 4.29× | 205.8% | 75.4% | 19.5% | 12.0% | 6.7% | 4.6% | 11.5% | 0.1× | -4.82× | 12.79× | 12.56× | 2.9% | 5 | 3.03 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹226.78 | -19.55× | 2.25× | 1.05× | -60.19× | -207.3% | 48.2% | 7.1% | -5.4% | -11.5% | 10.0% | -4.6% | 0.51× | -1.77× | 3× | 1.13× | 0.0% | 1 | — | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -0.66× | 1.74× | 1.62× | -27.95× | -0.7% | 61.8% | 13.3% | 3.3% | -2.4% | 7.3% | 3.5% | 0.31× | -3.29× | 7.89× | 6.84× | 1.4% | 3 | 3.03 | 2 | — |


