Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+486.4%
₹674.33
vs ₹115.00 price
Levered DCF
-₹265.55
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E12.3×67.77×15.06×11.73×36.06×7.74×6.58×12.85×
P/B0.19×0.18×0.31×0.28×0.34×0.6×0.49×0.28×
P/S2.65×7.47×4.97×4.97×3.13×1.97×1.34×2.98×
EV / EBITDA13.06×17.81×13.76×8.97×19.81×4.45×7.41×17.83×
Gross margin78.3%97.8%98.0%96.7%97.0%99.8%99.1%46.0%
Operating margin34.8%61.3%59.1%78.6%19.9%51.3%46.6%96.6%
Net margin21.6%17.3%33.0%42.4%8.7%25.4%20.4%23.2%
Current ratio0.59×5.82×2.25×72.08×158.96×35.14×157.2×272.5×
Debt / equity0.14×0.13×0.1×0.13×0.11×0.16×0.83×0.18×
Interest coverage1.79×1.54×37.19×4.22×15.16×4,397.03×2.11×78.45×
Dividend yield1.3%1.4%0.9%1.5%1.2%0.8%1.8%1.4%
Payout ratio16.1%62.2%14.2%17.2%43.3%6.2%11.6%18.1%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.5%0.4%2.1%2.4%0.9%7.8%7.5%2.2%
Return on invested capital1.2%0.4%1.8%2.1%1.1%9.4%4.9%5.3%
Return on assets1.0%0.3%1.5%1.7%0.7%5.3%3.6%1.5%
Free cash flow yield-8.5%-11.5%-4.1%10.4%5.1%59.7%-123.2%-56.8%
Earnings yield8.1%2.3%6.6%8.5%2.8%12.9%15.2%7.8%
Enterprise value₹1.1B₹974.2M₹1.2B₹818.7M₹909.9M₹1.2B₹1.5B₹943.1M
Net debt / EBITDA5.57×7.22×3.36×2.71×4.65×0.63×4.55×6.63×
Cash conversion cycle (days)15,195434,844231,020133,73022,956376,9892,1526,461