| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹27.81 | 10.63× | 1.11× | 0.38× | 8.75× | -513.0% | 15.4% | 6.8% | 3.6% | 10.4% | 5.7% | -53.6% | 1.56× | 4.95× | 1.83× | 1.23× | 0.0% | 4 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹45.74 | 12.09× | 0.59× | 0.39× | 6.71× | -400.0% | 30.0% | 8.7% | 3.2% | 4.9% | 5.1% | 18.1% | 0.76× | 3.72× | 1.61× | 1.41× | 0.7% | 6 | — | 2 | C+ | |
| ₹543.15 | 10.71× | 0.77× | 0.55× | 9.32× | -118.0% | 19.7% | 9.4% | 5.1% | 7.2% | 5.4% | 4.1% | 0.79× | 4.7× | 3.3× | 1.25× | 2.6% | 4 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹44.07 | -2.45× | -6× | 0.26× | -10.76× | -841.0% | 25.0% | -7.5% | -10.7% | 244.6% | -1.6% | 8.0% | -29.62× | -8.93× | -0.59× | 0.23× | 0.0% | 3 | — | 2 | C | |
| Peer median | — | 10.71× | 0.59× | 0.39× | 6.71× | -400.0% | 25.0% | 8.7% | 3.2% | 7.2% | 5.1% | 8.0% | 0.76× | 3.72× | 1.61× | 1.25× | 0.7% | 4 | — | 2 | — |



