Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-99.9%
₹0.01
vs ₹7.00 price
Levered DCF
₹0.02
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
300.92
Safe zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E17.75×-54.79×-3.75×-0.8×-28.86×-1.01×-5.97×3,756.76×
P/B0.21×0.39×0.33×0.27×0.4×0.15×0.2×0.66×
P/S0×49.93×18.15×646,123.6×0×0×0×0×
EV / EBITDA17.33×0×-5.2×-0.93×-56.24×-1.3×-5.96×1,304.99×
Gross margin0.0%100.0%100.0%100.0%0.0%0.0%0.0%0.0%
Operating margin0.0%-144.3%-55.4%79912000.0%0.0%0.0%0.0%0.0%
Net margin0.0%-91.1%-484.4%-80896000.0%0.0%0.0%0.0%0.0%
Current ratio430.89×13.82×135.13×760.07×49.07×31.1×19.87×0.63×
Debt / equity0×0×0.05×0.05×0.03×0.03×0×0×
Interest coverage0×-623.53×-884.8×0×-10.5×-6,174.04×-820.32×-73.97×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.2%-0.7%-8.7%-33.9%-1.4%-14.5%-3.3%0.0%
Return on invested capital-1.5%-1.1%-0.9%31.9%-0.8%-10.3%-0.6%-0.3%
Return on assets1.2%-0.7%-8.3%-32.2%-1.4%-14.1%-3.3%0.0%
Free cash flow yield-207.5%8.9%-4.1%2.5%-0.7%57.1%-94.7%31.8%
Earnings yield5.7%-1.8%-26.7%-125.2%-3.5%-99.1%-16.8%0.0%
Enterprise value₹46M₹86.1M₹82.8M₹75.1M₹142.3M₹58.8M₹75.9M₹299.8M
Net debt / EBITDA-0.13×0×-0.65×-0.13×-4.31×-0.23×0.03×-6.7×
Cash conversion cycle (days)032,12487,589,0500-2115,07536,679