| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹6.98 | 4.36× | 1.86× | 0.25× | 6.32× | -1292.8% | 46.7% | 7.3% | 5.7% | 42.7% | 9.3% | 27.5% | 2.46× | 3.31× | 4.25× | 0.68× | 0.0% | 4 | — | 3 | B+ | |
| ₹61.55 | 13.39× | 0.88× | 0.26× | 4.7× | -872.1% | 11.2% | 3.7% | 2.0% | 6.5% | 5.9% | 20.4% | 0.54× | 1.42× | 2.1× | 2.16× | 0.3% | 4 | — | 2 | C | |
| ₹499.55 | 12.29× | 0.57× | 1.88× | 8.43× | 343.8% | 30.3% | 18.1% | 15.3% | 4.7% | 3.9% | 7.6% | 0.03× | 0.36× | 25.12× | 17.57× | 0.9% | 3 | — | 3 | B- | |
| ₹23.80 | -10.39× | 0.75× | 0× | -9.67× | -78.5% | 0.0% | 0.0% | 0.0% | -7.2% | -12.5% | -16.3% | 0.02× | 0.22× | -81.82× | 1.3× | 0.0% | — | — | 1 | C- | |
| ₹23.74 | 6.04× | 0.46× | 0.07× | 5.62× | -243.0% | 4.6% | 0.9% | 1.2% | 7.6% | 3.6% | -112.2% | 0.32× | 2.28× | 1.19× | 1.51× | 0.0% | 4 | — | 3 | B- | |
| Peer median | — | 9.17× | 0.66× | 0.17× | 5.16× | -160.7% | 7.9% | 2.3% | 1.6% | 5.6% | 3.8% | -4.4% | 0.17× | 0.89× | 1.65× | 1.83× | 0.1% | 4 | — | 3 | — |




