| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹124.74 | 20.19× | 0.65× | 0.34× | 10.92× | 60.3% | 12.2% | 0.9% | 1.7% | 3.2% | 1.3% | -4.4% | 0× | -0.04× | 91.5× | 3.72× | 4.1% | 4 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹45.32 | 18.26× | 0.85× | 4.08× | 12.05× | 92.0% | 57.0% | 27.3% | 22.4% | 4.6% | 4.2% | 5.1% | 0.01× | -0.49× | 421.55× | 3.27× | 4.0% | 4 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹85.55 | 9.56× | 1.5× | 0.45× | 9.47× | 100.3% | 36.1% | 8.1% | 4.8% | 15.7% | 7.3% | -5.2% | 1.54× | 4.74× | 2.42× | 1.33× | 0.3% | 4 | — | 3 | B- | |
| ₹135.75 | 15.61× | 1.65× | 0.83× | 6.63× | -306.6% | 53.6% | 6.9% | 5.3% | 10.6% | 6.6% | 5.9% | 0.49× | 1.51× | 2.4× | 1.01× | 1.0% | 3 | — | 2 | C+ | |
| Peer median | — | 15.61× | 1.5× | 0.83× | 9.47× | 92.0% | 53.6% | 8.1% | 5.3% | 10.6% | 6.6% | 5.1% | 0.49× | 1.51× | 2.42× | 1.33× | 1.0% | 4 | — | 2 | — |



