Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-104.9%
-₹3.06
vs ₹63.00 price
Levered DCF
-₹6.98
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-8.69×-81.14×157.84×-193.33×-72.7×-96.5×-11.07×-6.9×
P/B0.97×2.78×2.78×4.28×0.34×0.97×0.51×0.46×
P/S23.32×51.53×60.59×101.64×6.52×18.46×12.3×13.33×
EV / EBITDA-13.51×-113.55×124.51×-218.46×-132.24×-140.61×-12.28×-7.21×
Gross margin12.4%33.1%31.7%40.6%51.6%50.0%12.0%-27.2%
Operating margin-182.6%-46.2%-60.5%-58.5%-16.1%-16.1%-98.7%-164.8%
Net margin-268.3%-63.1%38.4%-52.6%-9.0%-19.0%-111.6%-193.9%
Current ratio1.6×0.65×0.74×0.66×0.89×1.02×1.28×2.29×
Debt / equity0.05×0.05×0.06×0.04×0.03×0.02×0.01×0×
Interest coverage-377.7×-2,636×-74,451.75×-9,531.67×-15.32×-316.24×-7,234.93×-1,695.74×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-11.2%-3.4%1.8%-2.2%-0.5%-1.0%-4.6%-6.7%
Return on invested capital-6.9%-2.4%-2.2%-2.4%-0.8%-0.8%-4.0%-5.6%
Return on assets-9.0%-2.9%1.4%-2.0%-0.4%-0.8%-4.4%-6.4%
Free cash flow yield-19.8%-0.3%-2.0%-0.5%-24.1%9.6%-1.1%-0.8%
Earnings yield-11.5%-1.2%0.6%-0.5%-1.4%-1.0%-9.1%-14.5%
Enterprise value₹101.4M₹298.4M₹304M₹446.3M₹32.6M₹88.1M₹51.4M₹46.9M
Net debt / EBITDA-0.65×-1.56×2.27×0.21×10.94×17.49×0.21×0.09×
Cash conversion cycle (days)92-355-913-928-1,340-2,49786299