Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MUR.WAthis companyMurapol S.A.	PLN 38.20	6.83×	2.51×	1.28×	6.75×	266.2%	33.5%	24.0%	18.7%	36.8%	16.4%	19.2%	1.15×	1.51×	90.49×	2.22×	12.4%	4	1.36	4	A
1AT.WAAtal S.A.	PLN 60.60	10.78×	1.39×	1.88×	14.24×	202.5%	29.6%	25.0%	17.5%	12.9%	5.3%	-30.2%	1.2×	6.33×	12.8×	0.34×	9.9%	5	0.91	4	A-
ECH.WAEcho Investment S.A.	PLN 5.35	-29.69×	1.49×	0.97×	67.15×	-5306.4%	62.3%	9.2%	-3.2%	-4.8%	3.7%	13.5%	2.34×	38.95×	1.18×	1.36×	18.4%	6	0.85	3	B+
EDI.WAED Invest Spólka Akcyjna	PLN 7.26	12.07×	1.47×	0.57×	7.54×	119.8%	15.5%	7.3%	4.7%	12.1%	10.7%	30.9%	0.09×	0.37×	24.1×	1.91×	29.9%	5	2.99	5	A+
INP.WAInpro S.A.	PLN 6.75	6.15×	0.63×	0.81×	5.18×	374.4%	35.3%	21.4%	13.3%	10.2%	8.8%	-14.7%	0.41×	1.71×	9.84×	3.62×	2.9%	3	2.39	4	A
ITB.WAInterbud-Lublin S.A.	PLN 1.28	-4.63×	2.2×	1.07×	-12.93×	-365.3%	9.1%	-16.0%	-23.2%	-47.7%	-7.1%	-103.5%	3.63×	-7.12×	-3.96×	4.84×	0.0%	1	0.23	1	D+
Peer median	—	6.15×	1.47×	0.97×	7.54×	119.8%	29.6%	9.2%	4.7%	10.2%	5.3%	-14.7%	1.2×	1.71×	9.84×	1.91×	9.9%	5	0.91	4	—