| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $35.36 | 42.81× | 0.87× | 1.66× | 5.01× | -28.9% | 21.5% | 14.4% | 3.9% | 2.0% | 3.2% | 8.9% | 0.43× | 1.45× | 4.03× | 0.85× | 4.2% | 7 | -7.15 | 3 | B+ | |
| $29.06 | 14.06× | 3.04× | 3.05× | 8.23× | -30.6% | 48.6% | 38.7% | 21.6% | 21.6% | 10.6% | 2.6% | 1.62× | 2.86× | 3.48× | 1.54× | 3.1% | 8 | 1.18 | 3 | B- | |
| $46.90 | 10.72× | 1.06× | 1.08× | 4.12× | 146.0% | 39.6% | 23.6% | 10.1% | 9.9% | 9.7% | 14.0% | 0.37× | 0.99× | 8.04× | 0.89× | 3.5% | 5 | 1.58 | 2 | C+ | |
| $39.75 | 94.22× | 3.5× | 0.36× | 6.59× | -52.7% | 4.4% | 2.3% | 0.4% | 3.7% | 5.4% | -1.6% | 2.51× | 2.24× | 1.59× | 1.79× | 0.0% | 8 | 3.21 | 2 | C | |
| $28.13 | 24.47× | 3.87× | 2.85× | 21.61× | -25.7% | 46.6% | 11.2% | 11.7% | 15.8% | 4.8% | 2.3% | 1.14× | 3.34× | 36.42× | 2.07× | 0.0% | 5 | 2.36 | 3 | B- | |
| $152.45 | 9.57× | 2.07× | 2.86× | 5.11× | 1.1% | 70.7% | 37.9% | 32.3% | 23.3% | 14.8% | 7.3% | 0.43× | 0.88× | 10.23× | 0.68× | 0.0% | 6 | 3.18 | 4 | A | |
| Peer median | — | 14.06× | 3.04× | 2.85× | 6.59× | -25.7% | 46.6% | 23.6% | 11.7% | 15.8% | 9.7% | 2.6% | 1.14× | 2.24× | 8.04× | 1.54× | 0.0% | 6 | 2.36 | 3 | — |





