| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,917.60 | 11.98× | 3.24× | 4.06× | 18.35× | 555.6% | 63.9% | 49.0% | 33.9% | 27.1% | 5.8% | 9.3% | 3.86× | 9.57× | 0× | 0× | 0.8% | 4 | 0.85 | 3 | B | |
| ₹323.75 | 21.42× | 1.34× | 2.26× | 46.41× | -154.2% | 53.0% | 29.7% | 10.5% | 6.3% | 2.2% | 15.0% | 3.6× | 32.78× | 0.75× | 32.19× | 0.8% | 2 | — | 2 | C+ | |
| Peer median | — | 21.42× | 1.34× | 2.26× | 46.41× | -154.2% | 53.0% | 29.7% | 10.5% | 6.3% | 2.2% | 15.0% | 3.6× | 32.78× | 0.75× | 32.19× | 0.8% | 2 | — | 2 | — |

