Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+1156.4%
₹1,868.46
vs ₹148.72 price
Levered DCF
-₹3,353.34
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
0.37
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E24.61×-9.86×6.99×18.76×64.13×429.27×167.39×13.7×
P/B0.85×0.83×1.12×2.79×3.39×3.43×3.35×3.11×
P/S2.39×0.9×2.61×3.17×11.89×4.99×10.21×5.7×
EV / EBITDA70.72×14.04×16.91×13.18×18.52×17.05×15.83×1,100.44×
Gross margin63.3%97.0%100.9%45.9%100.0%41.4%100.0%100.0%
Operating margin27.7%26.2%120.1%53.2%106.6%10.4%6.6%67.4%
Net margin9.7%-9.1%37.3%11.4%12.4%1.2%6.1%41.6%
Current ratio0.22×1.42×0.18×1.34×1.52×1.27×29.89×0×
Debt / equity3.4×3.08×3.04×4.07×3.06×3.48×1.56×1.33×
Interest coverage0×34.5×90.35×59.14×42.06×7.85×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity3.5%-8.5%16.0%10.1%3.5%0.8%2.0%22.7%
Return on invested capital2.0%4.6%9.9%7.1%5.4%1.2%0.4%6.9%
Return on assets0.8%-2.0%3.9%1.9%0.8%0.2%0.4%5.7%
Free cash flow yield27.5%62.0%-68.5%-52.0%-24.1%-23.3%3.0%-22.2%
Earnings yield4.1%-10.1%14.3%3.6%1.0%0.2%0.6%7.3%
Enterprise value₹110.1B₹96B₹107.1B₹104B₹79.2B₹56.3B₹32.7B₹32.6B
Net debt / EBITDA55.04×10.83×11.95×7.43×7.91×7.8×1.12×170.84×
Cash conversion cycle (days)3,726-84781,1262,7491,31500