Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MUX.DEthis companyMutares SE & Co. KGaA	€27.50	2.08×	1.09×	0.14×	-34.76×	2509.5%	29.8%	3.0%	6.4%	51.1%	5.2%	-45.5%	2.87×	-23.26×	1.96×	0.84×	6.5%	2	0.87	2	C+
B7E.DEBlue Cap AG	€14.70	3.3×	0.7×	0.57×	-9.19×	133.0%	33.0%	1.8%	17.2%	21.2%	1.2%	10.3%	0.44×	17.1×	0.96×	5.31×	6.4%	6	1.81	5	A+
DBAN.DEDeutsche Beteiligungs AG	€20.05	17.7×	0.62×	12.14×	47.66×	-166.2%	-149.8%	75.9%	75.2%	3.9%	2.5%	-4.7%	0.36×	16.69×	2.54×	17.26×	5.6%	7	1.36	2	C
GLJ.DEGrenke AG	€10.34	12.12×	0.6×	0.77×	62.94×	347.0%	65.3%	8.0%	7.7%	6.1%	0.6%	-37.2%	6.53×	57.17×	46.41×	3.13×	2.6%	5	0.98	3	B-
MLP.DEMLP SE	€11.38	13.57×	1.29×	0.72×	39.31×	-140.7%	21.3%	6.7%	5.3%	9.5%	1.1%	-1.6%	5.6×	31.8×	33.49×	0.68×	5.2%	5	1.68	3	B-
PBB.DEDeutsche Pfandbriefbank AG	€2.98	-1.83×	0.2×	0.25×	-79.88×	-3504.2%	1.2%	-11.1%	-12.6%	-10.1%	-0.6%	-24.7%	6.87×	-77.41×	-0.14×	0.28×	3.5%	3	-0.08	2	B-
Peer median	—	12.12×	0.62×	0.72×	39.31×	-140.7%	21.3%	6.7%	7.7%	6.1%	1.1%	-4.7%	5.6×	17.1×	2.54×	3.13×	5.2%	5	1.36	3	—