Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MUX.TOthis companyMcEwen Mining Inc.	CA$22.80	28.99×	1.84×	5.08×	56.73×	-288.8%	11.0%	-6.5%	17.4%	6.3%	-1.7%	-3.5%	0.23×	4.05×	-1.79×	1.69×	0.0%	5	0.39	3	B+
ABRA.TOAbraSilver Resource Corp.	CA$11.94	-28.11×	20.52×	0×	-27.76×	-98.5%	0.0%	0.0%	0.0%	-73.1%	-74.4%	-3.1%	0×	0.51×	-162.29×	8.17×	0.0%	1	177.48	1	D+
ASM.TOAvino Silver & Gold Mines Ltd.	CA$6.87	34.55×	3.93×	10.6×	24.64×	-115.2%	48.3%	33.9%	31.3%	11.6%	7.6%	0.1%	0.03×	-2.86×	51.25×	4.06×	0.0%	7	12.47	4	A-
CFP.TOCanfor Corporation	CA$14.87	-1.73×	0.55×	0.26×	16.34×	-24.5%	-2.0%	-5.2%	-14.9%	-31.8%	-5.8%	-18.2%	0.37×	6×	-2.72×	1.45×	0.0%	4	1.77	2	C
LAC.TOLithium Americas Corp.	CA$2.76	-8.52×	1×	0×	-13.03×	-37.5%	0.0%	0.0%	0.0%	-11.8%	-2.2%	-79.4%	0.5×	7.07×	0×	5.16×	0.0%	2	0.2	2	C+
NDM.TONorthern Dynasty Minerals Ltd.	CA$0.91	-14.21×	83.07×	0×	-13.81×	-90.4%	0.0%	0.0%	0.0%	-588.7%	-111.1%	-1.6%	0.18×	0.5×	-25.75×	0.55×	0.0%	2	-8.5	1	C-
Peer median	—	-8.52×	3.93×	0×	-13.03×	-90.4%	0.0%	0.0%	0.0%	-31.8%	-5.8%	-3.1%	0.18×	0.51×	-2.72×	4.06×	0.0%	2	1.77	2	—