Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MUXthis companyMcEwen Mining Inc.	$16.06	28.92×	1.83×	5.06×	25.65×	-314.0%	11.0%	-6.5%	17.4%	6.3%	-1.7%	-3.8%	0.23×	1.84×	-1.79×	1.69×	0.0%	6	0.53	3	B+
ASMAvino Silver & Gold Mines Ltd.	$4.90	34.5×	3.93×	10.59×	18.19×	-113.1%	48.3%	33.9%	31.3%	11.6%	7.6%	0.1%	0.03×	-2.11×	51.25×	4.06×	0.0%	6	12.55	4	A-
MTAMetalla Royalty & Streaming Ltd.	$8.29	-166.6×	2.86×	61.31×	2,569.8×	-145.3%	80.9%	-0.5%	-36.1%	-1.7%	-0.0%	0.3%	0.05×	8.48×	-0.04×	2.41×	0.0%	5	34.8	1	C-
NAKNorthern Dynasty Minerals Ltd.	$0.65	-14.23×	83.87×	0×	-13.94×	-90.8%	0.0%	0.0%	0.0%	-588.7%	-111.1%	-1.6%	0.18×	0.5×	-25.75×	0.55×	0.0%	2	-8.76	1	C-
Peer median	—	-14.23×	3.93×	10.59×	18.19×	-113.1%	48.3%	0.0%	0.0%	-1.7%	-0.0%	0.1%	0.05×	0.5×	-0.04×	2.41×	0.0%	5	12.55	1	—