Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MVC.MCthis companyMetrovacesa S.A.	€11.64	24.63×	1×	2×	18.03×	-113.4%	23.1%	11.4%	8.0%	4.0%	2.8%	15.3%	0.26×	3.19×	3.7×	2.48×	16.9%	5	1.44	4	A-
AEDAS.MCAedas Homes, S.A.	€23.75	16.58×	1.13×	1.16×	12.17×	111.8%	26.9%	11.3%	7.0%	6.8%	4.5%	7.9%	0.74×	2.66×	8.8×	1.93×	13.6%	6	1.63	4	A-
HOME.MCNeinor Homes, S.A.	€18.86	12.93×	1.38×	2.25×	13.77×	207.0%	27.9%	10.3%	17.4%	10.6%	1.6%	13.1%	1.32×	4.34×	2.69×	4.41×	9.7%	5	0.97	4	A-
MTB.MCMontebalito, S.A.	€1.90	15.55×	0.7×	7.62×	15.19×	-87.9%	107.7%	71.7%	49.0%	4.5%	4.2%	-1.0%	0.25×	3.79×	6.6×	1.19×	0.0%	4	1.28	3	B+
NYE.MCNyesa Valores Corporación, S.A.	€0.00	78×	1.79×	4.69×	9.99×	-988.2%	87.6%	10.9%	4.9%	1.9%	0.8%	-29.8%	0.35×	1.6×	0.3×	2.07×	0.0%	5	0.74	4	A-
REN.MCRenta Corporación Real Estate, S.A.	€0.65	9.1×	0.36×	0.5×	3.88×	-102.3%	28.8%	8.6%	5.5%	4.0%	4.5%	65.5%	0.07×	-0.85×	2.92×	3.74×	0.0%	5	1.34	3	B
Peer median	—	15.55×	1.13×	2.25×	12.17×	-87.9%	28.8%	10.9%	7.0%	4.5%	4.2%	7.9%	0.35×	2.66×	2.92×	2.07×	0.0%	5	1.28	4	—