| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.19 | -2.37× | 4.07× | 187.22× | -3.26× | -127.3% | -1435.4% | -5743.8% | -7862.7% | -171.0% | -72.5% | -26.3% | 0.66× | -0.06× | -3.74× | 2.69× | 0.0% | 3 | -19.76 | 1 | C- | |
| $0.20 | -0.98× | 5.21× | 5.26× | -1.76× | 9399.8% | 12.9% | -237.6% | -535.6% | -530.5% | -150.5% | -40.4% | 0.05× | 0.48× | 0× | 2.23× | 0.0% | 2 | -14.26 | 1 | D+ | |
| $1.89 | 9.32× | 0.93× | 0.57× | 3.74× | -177.5% | 33.9% | -24.6% | 7.7% | 12.4% | -15.2% | -44.0% | 0.66× | 0.82× | -18.47× | 2.87× | 0.0% | 4 | -1.45 | 2 | C | |
| $66.58 | -557.33× | 8.7× | 7.76× | -487.02× | -121.7% | 29.1% | -4.7% | -1.4% | -1.6% | -4.2% | -0.3% | 0.14× | -5.93× | 0× | 2.29× | 0.0% | 6 | 14.47 | 2 | C+ | |
| $7.73 | -43.03× | 5.51× | 12.17× | 204.5× | -132.2% | 36.0% | -1.6% | -28.6% | -13.0% | -0.7% | -1.9% | 0.07× | -21.29× | -0.07× | 4.96× | 0.0% | 4 | 7.98 | 2 | C | |
| $11.54 | -8.54× | 0.45× | 0.3× | 7.1× | -75.0% | 19.8% | 0.9% | -3.5% | -5.3% | 0.8% | 5.1% | 0.52× | 2.89× | 0.38× | 2.37× | 2.7% | 5 | 2.22 | 2 | C+ | |
| Peer median | — | -8.54× | 5.21× | 5.26× | 3.74× | -121.7% | 29.1% | -4.7% | -3.5% | -5.3% | -4.2% | -1.9% | 0.14× | 0.48× | 0× | 2.37× | 0.0% | 4 | 2.22 | 2 | — |





