| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $26.87 | 41.77× | 13.84× | 2.51× | 22.55× | -79.8% | 16.3% | 7.8% | 6.0% | 33.0% | 20.2% | 5.0% | 1.04× | 0.27× | 3.71× | 0.99× | 0.0% | 6 | 3.24 | 3 | B+ | |
| $301.35 | 34.71× | 10.43× | 5.11× | 27.58× | -47.1% | 20.5% | 14.3% | 14.6% | 29.8% | 24.0% | 8.5% | 0.01× | -2.05× | 0× | 1.6× | 0.5% | 5 | 5.37 | 3 | B | |
| $23.08 | 34.87× | 1.43× | 0.8× | 14.41× | -1095.4% | 15.7% | 6.7% | 2.3% | 4.1% | 3.5% | -28.3% | 1.8× | 7.9× | 1.46× | 1.51× | 0.0% | 4 | 1.07 | 3 | B- | |
| $49.64 | -127.84× | 2.07× | 0.43× | -23.03× | -82.9% | -0.8% | -2.3% | -0.3% | -1.6% | 1.8% | -6.5% | 0.33× | 4.35× | -8.64× | 1.91× | 0.0% | 4 | 3.76 | 2 | C | |
| $184.31 | 42.46× | 5.19× | 1.18× | 17.33× | -62.4% | 9.6% | 4.6% | 2.8% | 12.2% | 7.4% | 1.7% | 0.86× | 2.15× | 3.77× | 1.32× | 0.0% | 6 | 2.78 | 3 | B- | |
| $579.64 | 61.44× | 7.16× | 2.26× | 27.11× | -79.3% | 13.0% | 5.8% | 3.6% | 11.5% | 7.1% | 2.5% | 0.72× | 2.32× | 6.26× | 1.14× | 0.1% | 5 | 4.35 | 3 | B | |
| Peer median | — | 34.87× | 5.19× | 1.18× | 17.33× | -79.3% | 13.0% | 5.8% | 2.8% | 11.5% | 7.1% | 1.7% | 0.72× | 2.32× | 1.46× | 1.51× | 0.0% | 5 | 3.76 | 3 | — |





