| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.28 | -3.69× | 0.96× | 4.99× | -4.12× | -294.2% | 81.2% | -137.1% | -135.1% | -26.0% | -23.9% | -21.9% | 0.1× | 0.05× | 0× | 8.3× | 0.0% | 2 | 1.63 | 2 | C+ | |
| $3.36 | -1.31× | -1.04× | 46.41× | -3.26× | -475.8% | 68.8% | -636.7% | -3544.0% | 79.5% | -43.1% | -11.6% | -1.32× | -1.79× | -1.88× | 1.19× | 0.0% | 2 | -17.44 | 2 | C | |
| $5.96 | -1.96× | -1,980.52× | 96.28× | -1.88× | -109.8% | -16.6% | -4908.2% | -4921.3% | 101230.1% | -4256.3% | -43.3% | -24.54× | 0.11× | -1,286.22× | 0.73× | 0.0% | 3 | 13.88 | 2 | C | |
| $0.82 | -1.96× | 0.98× | 0× | -1.74× | -87.1% | 0.0% | 0.0% | 0.0% | -49.8% | -47.2% | -46.9% | 0.02× | 0.27× | -302.03× | 5.17× | 0.0% | 3 | -0.5 | 3 | B- | |
| $5.50 | -4.05× | -5.34× | 2.38× | -4.33× | -927.5% | 46.4% | -42.1% | -58.7% | 131.7% | -77.8% | -10.7% | -0.11× | 0.34× | 0× | 1.15× | 0.0% | 5 | 0.85 | 4 | A- | |
| $4.24 | -7.23× | 8.53× | 2.86× | -7.84× | -829.6% | 50.6% | -7.8% | -37.5% | -112.1% | -15.9% | -3.7% | 0.37× | 0.63× | -2.42× | 1.85× | 0.0% | 4 | -1.81 | 1 | C- | |
| Peer median | — | -1.96× | -1.04× | 2.86× | -3.26× | -475.8% | 46.4% | -42.1% | -58.7% | 79.5% | -47.2% | -11.6% | -0.11× | 0.27× | -2.42× | 1.19× | 0.0% | 3 | -0.5 | 2 | — |





