Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MXG.TOthis companyMaxim Power Corp.	CA$4.55	17.15×	0.85×	3.43×	14.77×	-19.8%	9.6%	-0.3%	20.2%	5.0%	-0.1%	6.5%	0×	-3.68×	-0.42×	5×	0.0%	5	4.41	3	B+
ERTH.CNReplenish Nutrients Holding Corp.	CA$0.22	-2.33×	4.77×	2.96×	-10.61×	-157.6%	-30.3%	-69.5%	-126.8%	-204.6%	-44.3%	-19.3%	1.53×	-2.48×	-4.99×	0.52×	0.0%	3	-1.5	1	D+
EVGN.VEverGen Infrastructure Corp.	CA$0.78	-1.5×	0.17×	0.59×	183.84×	-1446.5%	10.7%	-31.8%	-38.6%	-11.1%	-4.3%	-62.6%	0.65×	143.44×	-1.98×	0.9×	0.0%	5	-0.05	2	C
GRB.VGreenbriar Capital Corp.	CA$0.59	-9.87×	3.95×	0×	63.95×	-151.9%	0.0%	0.0%	0.0%	-40.0%	-8.9%	-3.4%	3.12×	28.12×	-0.99×	0.31×	0.0%	3	-2.18	1	D+
LCFS.TOTidewater Renewables Ltd.	CA$19.42	44.18×	1×	0.62×	11.84×	-2143.9%	7.3%	5.0%	1.4%	2.3%	3.5%	3.6%	1.28×	6.66×	0.55×	1.38×	0.0%	7	1.87	2	C
PIF.TOPolaris Renewable Energy Inc.	CA$14.08	-66.1×	0.75×	2.21×	5.16×	297.5%	42.2%	36.4%	-3.4%	-1.2%	4.1%	18.6%	0.91×	2.17×	0.87×	5.25×	7.1%	8	-0.26	3	B
Peer median	—	-2.33×	1×	0.62×	11.84×	-157.6%	7.3%	0.0%	-3.4%	-11.1%	-4.3%	-3.4%	1.28×	6.66×	-0.99×	0.9×	0.0%	5	-0.26	2	—