Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MXHN.DEthis companyMAX Automation SE	€2.41	-36.64×	0.86×	0.5×	19.65×	190.0%	11.5%	-0.7%	-1.3%	-2.3%	-1.0%	15.6%	0.23×	3.09×	-0.38×	1.7×	0.0%	3	1.99	3	B-
4X4X0.DESteyr Motors AG	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
AAG.DEAumann AG	€13.45	10.53×	0.84×	0.81×	1.09×	-28.7%	12.1%	9.9%	7.7%	8.0%	6.1%	20.9%	0.02×	-5.12×	26.95×	3.24×	1.7%	5	2.98	4	A+
BYW6.DEBayWa AG	€2.22	-0.33×	-1.45×	0.02×	-7.57×	-35358.8%	12.6%	-4.8%	-5.3%	437.7%	-15.4%	88.7%	-21.64×	-7.06×	-2.03×	0.7×	5.3%	2	1.64	—	—
BYW.DEBayWa AG	€7.20	-0.33×	-1.45×	0.02×	-7.57×	-35358.8%	12.6%	-4.8%	-5.3%	437.7%	-15.4%	88.7%	-21.64×	-7.06×	-2.03×	0.7×	5.3%	2	1.56	—	—
F3C.DESFC Energy AG	€17.72	-351.29×	1.53×	1.49×	9.3×	-154.2%	38.7%	8.3%	-0.4%	-0.4%	-1.8%	-4.1%	0.12×	-1.54×	11.99×	3.37×	0.0%	6	4.49	2	B-
Peer median	—	-0.33×	-0.3×	0.41×	-3.24×	-17756.5%	12.6%	1.8%	-2.9%	222.9%	-8.6%	54.8%	-10.81×	-6.09×	4.98×	1.97×	3.5%	4	2.31	3	—