Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MXLthis companyMaxLinear, Inc.	$55.08	-11.03×	3.34×	3.23×	-27.28×	-103.4%	56.8%	-27.1%	-29.2%	-30.2%	-19.9%	0.5%	0.35×	-1.42×	-12.62×	1.34×	0.0%	4	9.5	1	C-
GCTSGCT Semiconductor Holding, Inc.	$1.34	-1.46×	-0.76×	22.14×	-3.6×	-202.5%	-63.4%	-1274.9%	-1513.3%	52.1%	548.1%	-52.1%	-0.76×	-1.79×	-6.06×	0.15×	0.0%	2	-19.67	2	C
MRVLMarvell Technology, Inc.	$153.75	25.46×	4.75×	8.29×	15.44×	-87.4%	51.0%	16.3%	32.6%	18.7%	6.0%	2.1%	0.33×	0.47×	6.61×	2.01×	0.3%	6	12.52	3	B-
MTSIMACOM Technology Solutions Holdings, Inc.	$224.44	-174.53×	7.1×	9.75×	247.63×	-87.8%	54.9%	13.4%	-5.6%	-4.1%	6.7%	1.6%	0.41×	10.7×	23.5×	3.71×	0.0%	6	18.89	3	B
QCOMQUALCOMM Incorporated	$174.49	32.67×	8.54×	4.09×	12.71×	-20.8%	55.4%	27.9%	12.5%	26.1%	13.2%	7.1%	0.77×	0.57×	18.61×	2.82×	2.1%	7	5.86	4	A-
SMTCSemtech Corporation	$114.51	-176.46×	13.05×	6.83×	113.76×	-116.1%	51.6%	12.7%	-3.8%	-7.3%	11.7%	2.2%	0.9×	4.6×	3.34×	2.37×	0.0%	7	8.76	2	C+
Peer median	—	-1.46×	7.1×	8.29×	15.44×	-87.8%	51.6%	13.4%	-3.8%	18.7%	11.7%	2.1%	0.41×	0.57×	6.61×	2.37×	0.0%	6	8.76	3	—