| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $28.21 | 20.13× | 2.38× | 0.85× | 9.08× | 3.9% | 33.4% | 9.1% | 4.2% | 11.9% | 8.0% | 9.6% | 1.29× | 2.93× | 2.55× | 1.67× | 2.9% | 6 | 2.79 | 3 | B | |
| $31.34 | 14.92× | 5.02× | 1.47× | 11.05× | 65.0% | 55.8% | 12.2% | 9.9% | 33.7% | 17.7% | 5.1% | 0.82× | 1.26× | 0× | 1.55× | 1.5% | 5 | 4.1 | 4 | A | |
| $57.59 | 17.7× | 2.36× | 0.62× | 10.3× | -40.7% | 15.5% | 3.4% | 3.5% | 13.3% | 5.5% | 4.7% | 1.34× | 3.61× | 10.12× | 0.4× | 0.0% | 8 | 3.24 | 3 | B | |
| $12.98 | 38.13× | 1.56× | 1.02× | 6.13× | 164.6% | 83.0% | 8.3% | 2.8% | 4.2% | 3.7% | 20.0% | 0.99× | 2.2× | 0.99× | 1.87× | 0.0% | 9 | 0.48 | 3 | B | |
| $66.40 | 39.71× | 2.63× | 0.38× | 18.59× | -94.3% | 6.3% | -0.0% | 1.0% | 6.6% | -0.1% | 7.2% | 2.17× | 8.23× | -0.11× | 0.58× | 1.8% | 5 | 2.51 | 2 | C | |
| $28.22 | 12.86× | 2.56× | 1.56× | 9.76× | -59.0% | 35.1% | 23.5% | 12.3% | 20.2% | 5.6% | -2.9% | 2.21× | 4.51× | 3.46× | 0.98× | 1.1% | 5 | 1.18 | 3 | B- | |
| Peer median | — | 17.7× | 2.56× | 1.02× | 10.3× | -40.7% | 35.1% | 8.3% | 3.5% | 13.3% | 5.5% | 5.1% | 1.34× | 3.61× | 0.99× | 0.98× | 1.1% | 5 | 2.51 | 3 | — |





