| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $5.77 | -1.55× | 1.56× | 0.7× | -1.92× | -408.9% | 69.9% | -8.2% | -44.4% | -99.4% | -10.8% | -4.5% | 0.57× | -0.18× | -6.46× | 2.49× | 0.0% | 4 | -0.56 | 1 | C- | |
| $116.22 | 1,284.77× | 7.81× | 12.29× | 170.11× | 1225.6% | 68.3% | 5.3% | 2.4% | 1.6% | 2.6% | 0.4% | 0.23× | -19.59× | 168.66× | 11.69× | 0.0% | 7 | 17.31 | 3 | B- | |
| $25.05 | -13.34× | 0.73× | 2.51× | -16.71× | -77.3% | 40.6% | -28.2% | -18.8% | -5.4% | -7.1% | -15.4% | 0.01× | 0.93× | -1,214.61× | 6.48× | 0.0% | 5 | 4.47 | 3 | B- | |
| $161.16 | -30.77× | -128.95× | 13.04× | -37.81× | -214.8% | 64.5% | -44.5% | -42.4% | 419.2% | -25.1% | -1.8% | -17.22× | -3.56× | -112.2× | 4.84× | 0.0% | 4 | 4.87 | 2 | C | |
| $2.66 | -4.55× | -7.26× | 56.37× | -4.6× | -189.3% | 4.7% | -754.1% | -1238.5% | 159.6% | -197.4% | -11.1% | -0.11× | 0.17× | -280.53× | 1.27× | 0.0% | 1 | -23.74 | 2 | C | |
| $17.37 | -14× | 1.8× | 2.07× | -15.87× | -168.7% | 38.8% | -9.1% | -14.9% | -12.9% | -5.1% | -1.4% | 0.56× | -8.08× | -17.61× | 4.26× | 0.0% | 4 | 2.5 | 1 | C- | |
| Peer median | — | -13.34× | 0.73× | 12.29× | -15.87× | -168.7% | 40.6% | -28.2% | -18.8% | 1.6% | -7.1% | -1.8% | 0.01× | -3.56× | -112.2× | 4.84× | 0.0% | 4 | 4.47 | 2 | — |





