Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MYSEthis companyMyseum Inc.	$1.29	-2.76×	1.18×	13,048.13×	-1.28×	-104.3%	-565106.0%	-998192.4%	-474049.5%	-42.7%	-86.8%	-59.5%	0.04×	0.1×	0×	4.29×	0.0%	3	-15.87	2	C+
IDAIT Stamp Inc.	$2.24	-1.46×	1.39×	3.88×	-1.02×	-667.5%	55.9%	-244.0%	-265.2%	-95.4%	-74.1%	-47.1%	0.14×	0.68×	-52.36×	7.85×	0.0%	2	-8.67	2	C
MSNEmerson Radio Corp.	$0.29	-1.89×	0.46×	1.26×	0.22×	-461.8%	1.5%	-77.2%	-68.1%	-25.0%	-27.8%	-46.9%	0.02×	2.11×	-324.67×	14.16×	0.0%	2	0.72	3	B
VSVersus Systems Inc.	$0.87	-3.3×	0.59×	2.74×	-2.52×	-368.2%	99.2%	-99.0%	-82.1%	-17.6%	-112.7%	-44.5%	0×	0.24×	0×	10.17×	0.0%	2	-42.61	2	C+
Peer median	—	-1.89×	0.59×	2.74×	-1.02×	-461.8%	55.9%	-99.0%	-82.1%	-25.0%	-74.1%	-46.9%	0.02×	0.68×	-52.36×	10.17×	0.0%	2	-8.67	2	—