Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MZA.WAthis companyMuza S.A.	PLN 8.20	9.55×	0.54×	0.59×	2.31×	257.6%	40.1%	7.9%	6.2%	5.6%	5.0%	-10.6%	0.05×	-0.44×	14.7×	2.42×	0.0%	7	2.67	4	A
HDR.WAPrzedsiebiorstwo Hydrauliki Silowej HYDROTOR S.A.	PLN 7.30	-11.04×	0.41×	0.3×	-200.48×	711.5%	2.8%	-22.3%	-21.0%	-28.5%	-16.4%	15.0%	0.36×	-92.6×	-15.28×	1.58×	2.1%	4	0.98	3	B
HEL.WAHelio S.A.	PLN 44.20	9.93×	0.82×	0.3×	6.96×	-37.3%	22.3%	5.8%	3.0%	8.2%	9.0%	-28.1%	0.37×	2.05×	4.92×	2.21×	0.0%	5	3.15	4	A-
SNK.WASanok Rubber Company Spólka Akcyjna	PLN 19.15	12.79×	0.93×	0.36×	4.72×	376.8%	21.6%	4.4%	2.8%	7.3%	4.7%	17.0%	0.57×	1.31×	5.69×	2.45×	7.1%	7	2.65	4	A-
ULM.WAULMA Construccion Polska S.A.	PLN 51.50	24.21×	0.94×	1.32×	4.29×	602.8%	22.0%	8.2%	5.4%	3.9%	4.1%	2.4%	0.06×	0.14×	8.76×	1.45×	0.0%	6	3.57	3	B
Peer median	—	11.36×	0.87×	0.33×	4.5×	489.8%	21.8%	5.1%	2.9%	5.6%	4.4%	8.7%	0.36×	0.72×	5.3×	1.89×	1.0%	6	2.9	4	—