Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+92.4%
$213.45
vs $110.93 price
Levered DCF
$277.55
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
4.24
Safe zone
Rating
A+
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E16.36×28.42×32.68×49.77×39.5×37.43×31.12×26.82×
P/B3.13×4.75×5.59×6.4×4.18×6.31×5.43×5.56×
P/S1.62×2.49×2.76×3.03×2.11×3.62×3.19×3.09×
EV / EBITDA9.58×16.13×18.76×25.1×18.53×22.85×18.98×18.46×
Gross margin24.7%23.9%23.1%21.3%21.2%26.4%26.8%24.9%
Operating margin12.4%11.5%10.7%7.8%6.7%12.7%13.2%14.6%
Net margin9.9%8.8%8.5%6.1%5.3%9.7%10.3%11.5%
Current ratio2.38×2.38×2.41×2.22×2.12×2.43×3.05×3.08×
Debt / equity0.06×0.06×0.06×0.03×0.04×0.04×0.03×0×
Interest coverage135.4×0×0×0×0×0×0×0×
Dividend yield3.5%2.2%1.9%1.7%2.5%1.5%1.8%1.7%
Payout ratio56.8%61.8%61.7%83.0%96.8%57.1%55.2%46.6%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity19.2%16.8%17.1%12.9%10.6%16.9%17.5%20.7%
Return on invested capital17.2%15.7%14.9%11.5%9.5%15.2%15.4%18.7%
Return on assets15.0%13.1%13.1%10.0%8.2%12.9%13.8%16.6%
Free cash flow yield6.6%4.3%3.6%2.5%-0.9%1.6%2.1%3.1%
Earnings yield6.1%3.5%3.1%2.0%2.5%2.7%3.2%3.7%
Enterprise value$3B$4.6B$5.1B$5.5B$3.5B$5.2B$4.1B$3.8B
Net debt / EBITDA-0.34×-0.37×-0.39×-0.27×-0.13×-0.69×-0.8×-0.94×
Cash conversion cycle (days)3131323538282925