Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NA9.DEthis companyNagarro SE	€78.65	24.76×	6.3×	0.98×	10.18×	25.9%	27.3%	10.0%	4.0%	25.5%	10.2%	9.7%	2.47×	2.12×	5.01×	2.27×	1.3%	7	3.5	4	A-
A1OS.DEAll for One Group SE	€77.80	19.61×	2.02×	0.44×	5.42×	70.0%	17.5%	3.4%	2.2%	10.3%	4.7%	16.2%	1.01×	0.89×	6.23×	1.54×	3.6%	3	2.05	2	C+
ADN1.DEadesso SE	€69.70	31.34×	2.99×	0.39×	6.94×	291.2%	13.4%	3.0%	1.2%	9.6%	3.7%	10.8%	1.75×	2.1×	3.27×	1.24×	0.9%	5	2.43	3	B+
AEIN.DEAllgeier SE	€13.80	10.78×	1.57×	0.73×	8.49×	95.4%	14.0%	4.1%	6.8%	14.5%	2.7%	9.2%	0.68×	1.74×	1.8×	1.49×	2.4%	7	1.6	4	A-
BC8.DEBechtle AG	€33.16	24×	2.69×	0.86×	13.16×	9.6%	17.3%	4.4%	3.6%	11.2%	6.4%	2.9%	0.35×	0.77×	10.41×	1.55×	1.6%	5	3.37	4	A-
COK.DECancom SE	€20.30	28.97×	1.53×	0.49×	9.18×	152.7%	7.1%	1.6%	1.7%	5.3%	2.6%	14.7%	0.38×	0.07×	3.21×	1.15×	3.8%	4	1.9	4	A-
Peer median	—	24×	2.02×	0.49×	8.49×	95.4%	14.0%	3.4%	2.2%	10.3%	3.7%	10.8%	0.68×	0.89×	3.27×	1.49×	2.4%	5	2.05	4	—