| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹120.55 | 596.76× | 3.99× | 1.72× | 29.22× | -139.5% | 19.9% | 4.5% | 0.3% | 0.7% | 3.3% | -6.6% | 0.46× | 2.7× | 1.52× | 1.27× | 0.0% | 4 | — | 1 | C- | |
| ₹527.20 | -14.31× | 2.96× | 2.58× | -1,030.34× | -182.1% | 9.3% | -11.0% | -18.1% | -20.7% | -5.9% | -10.2% | 1.15× | -283.26× | -1.43× | 0.89× | 0.0% | 4 | 1.81 | 1 | D+ | |
| ₹189.03 | 122.48× | 3.19× | 4.15× | 42.73× | -249.9% | 24.3% | 6.8% | 3.4% | 2.6% | 3.3% | -6.9% | 0.34× | 3.78× | 2.07× | 1.78× | 0.1% | 3 | 4.36 | 1 | D+ | |
| ₹970.35 | 13.8× | 1.58× | 1.62× | 8.87× | 261.7% | 25.7% | 13.9% | 11.7% | 11.4% | 10.0% | 2.7% | 0× | -0.1× | 37.64× | 7.78× | 0.0% | 3 | — | 3 | B | |
| ₹150.97 | -8.25× | 0.83× | 0.4× | 15.32× | -471.9% | 17.5% | -1.8% | -4.8% | -10.0% | -2.1% | -36.9% | 0.76× | 7.15× | -0.58× | 1.08× | 0.6% | 0 | — | 1 | C- | |
| ₹541.30 | 11.32× | 1.3× | 0.74× | 6.89× | 69.9% | 22.2% | 9.0% | 6.5% | 11.5% | 10.3% | 0.0% | 0.13× | 0.29× | 11.35× | 1.96× | 0.4% | 2 | — | 3 | B | |
| Peer median | — | 11.32× | 1.58× | 1.62× | 8.87× | -182.1% | 22.2% | 6.8% | 3.4% | 2.6% | 3.3% | -6.9% | 0.34× | 0.29× | 2.07× | 1.78× | 0.1% | 3 | 3.09 | 1 | — |





