Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NAE.PAthis companyNorth Atlantic Energies	€74.60	-6.02×	0.75×	0.05×	67.15×	390.3%	2.4%	-0.1%	-0.8%	-12.4%	-0.3%	-122.5%	1.11×	35.57×	-0.18×	1.28×	260.4%	2	4.31	2	C+
ALESA.PAEcoslops S.A.	€0.68	-1.62×	2.84×	0.32×	-42.96×	-1364.9%	23.0%	-8.1%	-20.0%	-177.6%	-4.7%	0.0%	11.82×	-33.18×	-0.65×	2.01×	0.0%	3	1	1	D+
DPAM.PALes Docks des Pétroles d'Ambès -SA	€845.00	17.49×	5.52×	4.4×	13.06×	24.7%	52.3%	32.0%	25.2%	31.5%	5.6%	5.7%	0×	-0.24×	0×	7.17×	5.6%	4	2.9	3	B
RUI.PARubis	€35.50	10.76×	1.18×	0.51×	6.43×	105.6%	9.7%	7.5%	4.7%	11.0%	6.6%	8.5%	0.79×	1.95×	5.38×	1.72×	6.6%	5	2.17	3	B+
Peer median	—	10.76×	2.84×	0.51×	6.43×	24.7%	23.0%	7.5%	4.7%	11.0%	5.6%	5.7%	0.79×	-0.24×	0×	2.01×	5.6%	4	2.17	3	—