Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-319.3%
-₹298.65
vs ₹136.20 price
Levered DCF
-₹452.62
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-89.88×56.65×-231.19×-23.88×23.25×18.94×-11.51×-266.43×
P/B2.31×1.59×1.6×1.07×0.93×0.6×0.6×0.61×
P/S2.28×2.17×2.79×1.99×2.16×1.56×1.44×1.19×
EV / EBITDA50.47×18.64×38×121.77×11.56×9.38×-34.81×18.7×
Gross margin24.9%58.1%63.6%58.7%56.3%51.4%51.1%47.1%
Operating margin-0.4%0.4%0.6%-4.0%-13.2%-2.6%-21.5%15.4%
Net margin-2.5%3.8%-1.2%-8.3%9.3%8.2%-12.5%-0.5%
Current ratio1.73×2.32×1.91×2.22×2.46×2.63×2.55×2.95×
Debt / equity0.28×0.2×0.19×0.16×0.15×0.16×0.15×0.08×
Interest coverage-0.12×0.11×0.14×-1.18×-3.59×-0.66×-5.25×5.82×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-2.6%2.8%-0.7%-4.5%4.0%3.2%-5.2%-0.2%
Return on invested capital-0.3%0.2%0.3%-1.8%-4.0%-0.8%-7.7%7.1%
Return on assets-1.5%1.9%-0.5%-3.5%3.1%2.4%-4.0%-0.2%
Free cash flow yield-4.3%-9.7%-4.7%-1.4%-2.0%-15.8%-15.4%-1.5%
Earnings yield-1.1%1.8%-0.4%-4.2%4.3%5.3%-8.7%-0.4%
Enterprise value₹2.1B₹1.5B₹1.4B₹996.5M₹815.5M₹588M₹548.8M₹543.6M
Net debt / EBITDA4.92×2.08×3.74×15.55×1.55×1.94×-6.69×1.9×
Cash conversion cycle (days)171242228221286317272174