| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹21.26 | 18.57× | 0.36× | 0.11× | 10.68× | 30.7% | 12.7% | 3.1% | 0.6% | 1.9% | 3.5% | -14.9% | 1.09× | 8.01× | 1.21× | 1.38× | 0.0% | 5 | 2.25 | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹107.56 | 38.01× | 1.17× | 2.65× | 21.79× | -147.0% | 43.6% | 9.6% | 7.0% | 3.1% | 2.4% | -20.9% | 0.36× | 4.99× | 1.36× | 2.67× | 0.0% | 5 | 2.81 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹29.50 | 6.22× | 0.4× | 0.17× | 9.27× | -943.8% | 17.7% | 3.1% | 2.7% | 6.4% | 5.0% | -38.4% | 0.44× | 4.87× | 2.93× | 1.91× | 0.0% | 4 | — | 2 | B- | |
| ₹29.07 | 8.66× | 0.31× | 0.11× | 6.69× | 402.0% | 13.4% | 3.4% | 1.2% | 3.6% | 3.9% | 32.6% | 1.13× | 5.24× | 0.83× | 1.41× | 0.0% | 5 | 2.09 | 3 | B- | |
| Peer median | — | 8.66× | 0.4× | 0.17× | 9.27× | -147.0% | 17.7% | 3.4% | 2.7% | 3.6% | 3.9% | -20.9% | 0.44× | 4.99× | 1.36× | 1.91× | 0.0% | 5 | 2.45 | 3 | — |



