Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NAIIthis companyNatural Alternatives International, Inc.	$1.09	-0.7×	0.29×	0.1×	-13.1×	-6951.8%	6.3%	-6.4%	-14.5%	-41.4%	-9.1%	-87.6%	1×	-9.79×	-7.64×	1.73×	0.0%	3	1.63	3	B-
MTEXMannatech, Incorporated	$8.40	-1.03×	-3×	0.15×	-12.12×	54.4%	74.9%	-0.4%	-14.1%	291.3%	10.5%	-27.5%	-1.41×	-0.84×	-1.05×	1.1×	0.0%	6	4.33	2	C
MWYNMarwynn Holdings, Inc. Common stock	$1.41	-2.78×	4.22×	2.57×	-3.35×	-123.6%	15.3%	-77.3%	-92.4%	-151.8%	-126.4%	-14.2%	0×	0.04×	0×	6.73×	0.0%	3	32.69	2	C
PLAGPlanet Green Holdings Corp.	$0.35	-0.65×	-8.15×	5.81×	-1.39×	-410.4%	3.3%	-580.3%	-887.2%	1245.0%	-492.0%	-10117.7%	-2.66×	-0.34×	-113.44×	0.4×	0.0%	4	-49.49	2	C
WVVIWillamette Valley Vineyards, Inc.	$1.78	-4.77×	0.23×	0.41×	-113.88×	346231.5%	60.5%	-3.9%	-2.5%	-1.4%	-1.1%	-15.1%	0.46×	-118.6×	-1.23×	2.7×	6.4%	4	0.89	3	B
Peer median	—	-1.91×	-1.39×	1.49×	-7.73×	-34.6%	37.9%	-40.6%	-53.2%	144.9%	-63.8%	-21.3%	-0.7×	-0.59×	-1.14×	1.9×	0.0%	4	2.61	2	—