Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NAKthis companyNorthern Dynasty Minerals Ltd.	$0.65	-14.23×	83.87×	0×	-13.94×	-89.8%	0.0%	0.0%	0.0%	-588.7%	-111.1%	-1.6%	0.18×	0.5×	-25.75×	0.55×	0.0%	2	-9.44	1	C-
NGNovaGold Resources Inc.	$6.41	-39.15×	23.29×	0×	-48.99×	-102.2%	0.0%	0.0%	0.0%	-57.8%	-14.3%	-1.0%	1.02×	-0.71×	-3.2×	23.79×	0.0%	2	4.05	1	D+
THMInternational Tower Hill Mines Ltd.	$1.51	-81.94×	6.86×	0×	-85.08×	-99.6%	0.0%	0.0%	0.0%	-8.2%	-8.0%	-1.0%	0×	0.3×	0×	10.37×	0.0%	2	97.33	1	C-
USGOU.S. GoldMining Inc.	$5.43	-16.04×	14.74×	0×	-12.8×	-66.4%	0.0%	0.0%	0.0%	-91.9%	-89.9%	-5.2%	0.01×	3.64×	0×	13.57×	0.0%	2	-1.17	2	C
Peer median	—	-39.15×	14.74×	0×	-48.99×	-99.6%	0.0%	0.0%	0.0%	-57.8%	-14.3%	-1.0%	0.01×	0.3×	0×	13.57×	0.0%	2	4.05	1	—