Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+8.6%
₹4.64
vs ₹4.27 price
Levered DCF
₹4.61
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-9.89×17.51×343.91×11,780×2,945×-31.55×-2.65×-51.97×
P/B0.61×1.23×1.89×3.13×3.66×3.66×3.28×1.46×
P/S2.54×3.37×22.88×207.13×19.01×3.23×1.35×0.47×
EV / EBITDA-3.3×15.14×-907.31×404.3×1,744.5×-1,464.16×-3.68×25.42×
Gross margin23.8%25.4%7.2%24.8%36.3%-4.5%-50.8%0.6%
Operating margin-43.6%18.0%14.8%-99.8%-9.7%-8.6%-52.5%-0.8%
Net margin-25.7%19.2%6.6%1.7%0.6%-10.3%-51.1%-0.9%
Current ratio42.23×67.31×11.1×2.03×0.97×0.97×1.03×1.35×
Debt / equity0×0.03×0.01×0.55×0.53×0.48×0.84×0.42×
Interest coverage0×325.31×145.18×-1,219.7×-5.52×-1.12×-13.27×-0.29×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-6.2%7.0%0.5%0.0%0.1%-11.7%-123.7%-2.8%
Return on invested capital-7.3%6.4%-0.8%-0.3%-0.5%-6.5%-68.3%-1.6%
Return on assets-6.0%6.7%0.5%0.0%0.1%-4.4%-41.0%-1.0%
Free cash flow yield0.0%12.5%12.0%-38.0%-1.2%13.0%3.0%22.3%
Earnings yield-10.1%5.7%0.3%0.0%0.0%-3.2%-37.8%-1.9%
Enterprise value₹19.9M₹69.8M₹113.4M₹218.4M₹210.2M₹207.9M₹232M₹237.5M
Net debt / EBITDA2.82×-2.04×-4.28×60.16×201.51×-155.08×-0.73×5.53×
Cash conversion cycle (days)-1321-40-60-757-12981113