| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,073.50 | 33.33× | 10.94× | 17.38× | 25.35× | 20.1% | 94.3% | 67.2% | 52.1% | 32.8% | 31.4% | 2.8% | 0.02× | 0.03× | 281.71× | 1.15× | 2.4% | 4 | 59.95 | 4 | A- | |
| ₹1,138.00 | 31.49× | 3.89× | 8.55× | 30.9× | 217.2% | 66.8% | 35.4% | 27.2% | 12.4% | 4.7% | -1.3% | 1.61× | 8.79× | 1.45× | 13.02× | 1.3% | 3 | 1.82 | 3 | B | |
| ₹885.90 | 26.02× | 6.28× | 12.32× | 19.35× | 71.5% | 94.6% | 61.6% | 47.3% | 24.1% | 23.2% | 3.2% | 0.02× | 0× | 253.17× | 0.85× | 2.7% | 3 | 40.74 | 4 | A- | |
| ₹106.15 | 52.6× | 1.61× | 52.77× | 40.66× | -64.5% | 92.8% | 91.9% | 100.5% | 3.1% | 2.2% | 0.6% | 0× | -8.76× | 0× | 43.97× | 0.0% | 5 | 21.54 | 2 | C+ | |
| ₹222.02 | 46.56× | 10.03× | 22.68× | 32.8× | -92.7% | 78.1% | 57.7% | 48.8% | 21.6% | 9.8% | -0.0% | 0.03× | -0.45× | 56.63× | 60.15× | 0.0% | — | — | 3 | B+ | |
| ₹2,619.60 | 33.19× | 10.28× | 20.67× | 25.14× | 41.3% | 96.4% | 82.0% | 62.3% | 31.0% | 29.8% | 2.7% | 0.02× | 0.05× | 282.63× | 0.68× | 2.0% | 3 | 80 | 4 | A- | |
| Peer median | — | 33.19× | 6.28× | 20.67× | 30.9× | 41.3% | 92.8% | 61.6% | 48.8% | 21.6% | 9.8% | 0.6% | 0.02× | 0× | 56.63× | 13.02× | 1.3% | 3 | 31.14 | 3 | — |




