Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-82.2%
₹15.50
vs ₹86.90 price
Levered DCF
-₹4.72
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E319.54×149.38×195.16×775.69×33.69×73.28×65×36.87×
P/B3.85×4.7×5.84×1.98×1.43×1.91×3.48×2.97×
P/S1.09×0.82×0.59×0.29×0.18×0.23×0.3×0.22×
EV / EBITDA133.16×82.98×290.31×133.68×25×50.44×53.26×29.17×
Gross margin2.5%0.4%0.9%0.5%1.5%1.2%1.1%100.0%
Operating margin0.3%-1.5%99.8%-0.5%99.4%0.4%99.6%99.7%
Net margin0.3%0.5%0.3%0.0%0.5%0.3%0.5%0.3%
Current ratio48.15×23.82×1.09×110.72×22.33×19.6×7.93×0.37×
Debt / equity0×0×0×0×0×0×0×0.07×
Interest coverage38.23×-45.95×11,126.13×-413.25×35,773.08×136.77×92,212.57×67,427×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity1.2%3.1%3.0%0.3%4.3%2.6%5.3%4.6%
Return on invested capital0.7%-6.3%718.6%-1.6%604.0%2.1%1045.1%950.3%
Return on assets1.2%3.0%2.7%0.3%4.0%2.4%4.6%3.8%
Free cash flow yield-1.3%-1.5%-3.7%9.1%0.6%-23.3%-1.1%-0.1%
Earnings yield0.3%0.7%0.5%0.1%3.0%1.4%1.5%1.6%
Enterprise value₹441.4M₹532M₹633.5M₹183.1M₹148.2M₹192.6M₹194.1M₹149.6M
Net debt / EBITDA-0.15×-0.23×-3.88×-20.8×-0.74×-0.48×-0.06×0.44×
Cash conversion cycle (days)612728283432240