Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
NAM.Vthis companyNew Age Metals Inc.	CA$0.14	-18.99×	1.14×	0×	-6.85×	-64.5%	0.0%	0.0%	0.0%	-6.0%	-14.4%	-8.7%	0×	1.28×	-198.77×	36.22×	0.0%	1	49.17	2	B-
BHS.VBayhorse Silver Inc.	CA$0.04	-8.93×	-136.48×	0×	-24.51×	-102.4%	0.0%	0.0%	0.0%	1526.6%	-460.6%	-4.4%	-1.11×	0.02×	-0.85×	0.61×	0.0%	3	-13.47	2	C
CMU.VComet Industries Ltd.	CA$4.75	-30×	1.87×	1,072.07×	-26.35×	-108.5%	-274.0%	-4779.0%	-3525.1%	-6.1%	-5.3%	-1.8%	0.22×	-1.94×	-67.78×	0.28×	0.0%	2	1.01	—	—
EMET.CNCanamera Energy Metals Corp.	CA$0.37	-7.61×	3×	0×	-5.38×	100.2%	0.0%	0.0%	0.0%	-39.4%	-39.8%	-13.5%	0×	2.14×	-2,737.19×	8.87×	0.0%	1	1.66	2	B-
GGI.VGaribaldi Resources Corp.	CA$0.06	-17.44×	1.92×	0×	-17.94×	-117.4%	0.0%	0.0%	0.0%	-11.1%	-10.0%	-1.7%	0×	0.3×	-19.61×	0.12×	0.0%	1	-5.22	2	C
INTR.VIntrepid Metals Corp.	CA$0.71	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	-13.19×	1.9×	0×	-21.23×	-105.4%	0.0%	0.0%	0.0%	-8.6%	-24.9%	-3.1%	0×	0.16×	-43.69×	0.45×	0.0%	2	-2.1	2	—