| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 10.10 | -60.96× | 6.83× | 19.19× | -235.37× | -196.2% | -24.5% | -42.8% | -31.5% | -11.2% | -14.8% | -3.8% | 0.02× | 2.04× | -4.96× | 1.51× | 0.0% | 3 | 50.7 | 2 | C | |
| SEK 0.17 | -1.34× | 3.04× | 3.26× | -2.51× | -1306.2% | -233.8% | -222.4% | -242.8% | -226.5% | -64.6% | -59.3% | 0.95× | -0.52× | -9.99× | 1.85× | 0.0% | 3 | -1.86 | 4 | A- | |
| SEK 0.04 | -1.65× | 1.42× | 99.92× | -0.53× | 36.9% | -4435.5% | -7062.7% | -6076.4% | -86.4% | -97.9% | -65.3% | 0× | 1.12× | 0× | 6.96× | 0.0% | 3 | 1.26 | 2 | C | |
| Peer median | — | -1.5× | 2.23× | 51.59× | -1.52× | -634.7% | -2334.6% | -3642.6% | -3159.6% | -156.4% | -81.3% | -62.3% | 0.47× | 0.3× | -4.99× | 4.4× | 0.0% | 3 | -0.3 | 3 | — |


